Rundle Solar

Christen Harrison

430 Shawnee St, Glasgow, VA 24555

Your 25-year savings
$294,049

Compared with staying on Appalachian Power and absorbing every rate increase for the next 25 years.

9.24 kW system 21 panels 31% offset 8,212 kWh per year

I am sending over a quick recap of our conversation and the specific terms we discussed for your solar project. At EMPWR SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

21 panels, 9.24 kW, producing about 8,212 kWh a year.

Your roof layout

Your actual roof layout from the design team.

31% of your power
9.24 kW
21 panels
8,212
kWh made each year
31%
of your power covered

What you pay every month, for 25 years

Orange is Appalachian Power, climbing 8.5% a year. Green is your solar payment, locked to 2.99% a year. The gap between them is money you keep.

Appalachian Power bill Solar payment
$1,000$2,000 $2,543$2081510152025 Year

Your system

System size
9.24 kW
Panels
21
Panel model
SEG-440-BTD-BG-T3
Energy offset
31%
Year 1 production
8,212 kWh
Utility
Appalachian Power
Monthly solar payment
$102.65
Current power bill
$359

Where this lands

Your solar payment is lower than your power bill from month one, and the distance only widens.

Today
AEP$359/mo
Solar$103/mo
You keep $256 a month
Year 10
AEP$748/mo
Solar$134/mo
You keep $614 a month
Year 25
AEP$2,543/mo
Solar$208/mo
You keep $2,335 a month

Year by year

Your first five years, with all 25 a click away. Appalachian Power escalated 8.5% a year, starting from $359 a month. Solar escalated 2.99% annually from $102.65 a month.

YearAppalachian PowerSolar Saved / moSaved / yrRunning total
1$359$103$256$3,076$3,076
2$390$106$284$3,406$6,482
3$423$109$314$3,765$10,247
4$459$112$346$4,157$14,404
5$498$115$382$4,584$18,988
25 yr$338,901$44,852 $294,049$294,049
View all 25 yearsShow less
YearAppalachian PowerSolar Saved / moSaved / yrRunning total
6$540$119$421$5,050$24,038
7$586$122$463$5,558$29,597
8$635$126$509$6,112$35,709
9$689$130$560$6,715$42,423
10$748$134$614$7,371$49,795
11$812$138$674$8,086$57,881
12$881$142$739$8,865$66,746
13$956$146$809$9,712$76,459
14$1,037$151$886$10,635$87,093
15$1,125$155$970$11,638$98,731
16$1,221$160$1,061$12,730$111,461
17$1,324$164$1,160$13,917$125,378
18$1,437$169$1,267$15,209$140,588
19$1,559$174$1,384$16,614$157,201
20$1,691$180$1,512$18,141$175,343
21$1,835$185$1,650$19,802$195,145
22$1,991$191$1,801$21,608$216,753
23$2,160$196$1,964$23,570$240,323
24$2,344$202$2,142$25,704$266,027
25$2,543$208$2,335$28,022$294,049

The fine print